For the UK to decarbonise its homes and reduce its reliance on fossil fuels, clean technologies need to make economic sense to customers. Until air-source heat pumps offer a financially attractive alternative to gas boilers, one of the key incentives to switching will be missing.
To be attractive to most households, heat pumps need to be cheaper over their lifetime than a gas boiler – that is, when both the upfront costs and running costs are considered.
There are several factors that shape the relative cost of different heating systems. For a start, there is public policy. For example, the Boiler Upgrade Scheme (BUS) £7,500 grant directly improves the economics of clean home heating by subsidising the upfront costs of the kit. Financing options can also play a role in shaping consumer choices.
Running costs are influential too. A heat hump’s lifespan and day-to-day efficiency can each alter its relative cost compared with a gas boiler. Smart ‘time-of-use’ tariffs and whether a household with a new heat pump is able to fully disconnect from the gas grid are other key considerations. So too is the potential change in energy demand for heat pump users.
It’s not just household-specific factors that shape affordability. Gas and electricity prices, and the ratio between them, also affect the relative cost of different heating systems – energy shocks can change the picture both quickly and dramatically.
No single variable explains the whole story. Rather, it is a combination of factors – at the individual household, economy-wide, and policy level – that dictate whether it makes financial sense to swap out a gas boiler for a heat pump.
Policymakers working on the electrification of home heating should prioritise three areas: reducing upfront capital costs through grant funding and/or loans; maximising day-to-day efficiency by promoting quality heat pump installation and optimised configuration; and targeting a lower electricity-to-gas price ratio. Taken together, these factors add up to create favourable conditions for heat pump uptake.
Nesta has built an interactive tool that compares the lifetime costs of an air-to-water (A2W) heat pump with a gas boiler. We built this tool for specialists working in clean heat to explore heat decarbonisation economics under different modelling assumptions and scenarios.
The tool calculates a metric called the ‘equivalent annual cost’ (or EAC). Based on a range of adjustable conditions – from hardware efficiency, to fuel prices, to subsidies and financing – it outputs a constant ‘pound per year’ figure representing the true cost of owning a heating system over its whole lifetime, rather than a simple average (ie, the total cost divided by years), under the chosen assumptions.
Crucially, the EAC accounts for money spent ‘later’ counting for slightly less than money spent ‘now’ (the same method used by HM Treasury to convert future costs and benefits into present values). This means a heat pump (mostly paid upfront, with or without a grant) and a gas boiler (cheaper upfront, but pricier to run) can be compared fairly. It also factors in inflation.
As part of the analysis, the tool calculates year-by-year cost and price trajectories for installation cost, subsidy and energy prices. This allows us to estimate the lifetime cost of a heat pump or gas boiler under different combinations of conditions for upfront and running costs, and with different policy conditions.
Our new tool compares the lifetime cost of an air-to-water (A2W) heat pump with a gas boiler. It combines an array of adjustable variables – from efficiency to subsidy value to energy price growth – to deliver bespoke equivalent annual cost (EAC) values for each heat system under a chosen set of conditions.
The following charts set out the baseline scenario – that is, the position today without any changes – for the lifetime costs of an A2W heat pump versus a gas boiler.
Story 0: baseline construction
The first line chart plots the lifetime cost of an air-to-water heat pump without a subsidy in place. The line trends downwards from £2,598 2026 to £2,384 in 2035. This means that depending on the install year, the annualized cost slowly falls.
The next chart adds a new series showing the annualized cost of a gas boiler. The cost is fixed each year at £1,890. Over time, the gap between the two series slowly narrows.
The third and final chart in this story adds a third series plotting the lifetime cost of an air-to-water heat pump with a subsidy in place. From 2026-2030, the new series remains above the gas boiler series. This means even with a subsidy, heat pumps are more expensive. From 2031 onwards, the subsidized heat pump line falls below the gas boiler line.
Starting with the heat pump, without a subsidy the annualised cost of an A2W unit varies from £2,600 to £2,380, depending on the installation year. The reason the figure drops slightly over time is because the model assumes that installation costs fall by 2.5% each year (this assumption is based on the historical trend in heat pump costs). For clarity, each point on the chart above denotes the annualised cost of the heat pump installed in the given year; it takes into account the whole life of the heat pump from that point.
Plotting the cost of a gas boiler highlights the gap between the two systems. With no subsidy in place, A2W heat pumps are much more expensive in annualised terms, regardless of install year. This is shown by the space between the purple (boiler) and grey (heat pump) lines.
Introducing the government’s £7,500 BUS grant changes the picture. The new green line plots the annualised cost of a heat pump with the subsidy in place. Lowering the upfront cost of the A2W unit brings the annualised costs down by £630 (if installed in 2026).
However, even with the subsidy in place, gas boilers remain cheaper in annualised terms in this scenario if installed before 2031. At this point, all else being equal, the gradual drop in A2W installation costs allows the clean technology to drop below the gas-powered threshold – but only after five years. That tells us that the baseline scenario, even with BUS in place, is probably not strong enough. Further changes are needed to make heat pumps the most attractive financial choice.
The lifetime costs tool includes an array of adjustable variables that shape the lifetime cost of the two heating systems, ranging from the kind of energy tariffs used to the impact of interventions that the government could make on the cost of electricity. In the following scenarios, each set of factors compounds on top of the previous (unless otherwise stated).
For a full breakdown of the assumptions for each scenario, see the appendix at the end of this data story.
Stories 1a: scenarios 0-4
The first chart in this story plots three series of annualized costs from 2026 to 2025: heat pumps without a subsidy, heat pumps with a subsidy, and gas boilers. From 2026-2030, gas boilers are the cheapest option in annualized terms. From 2031 onwards, heat pumps with a subsidy become favorable.
The next chart updates the two heat pump series by factoring in a time-of-use tariff that reduces the electricity unit rate by 15% for heat pump users, and removes the gas standing charge for heat pump users. This lowers the two series such that the heat pump with a subsidy line is below the gas boiler line for all years.
The next chart updates the two heat pump series further, by extending the expected lifetime of the heat pump from 15 to 20 years. This lowers the annualized cost further, such that a subsidized heat pump customer saves between £339 and £429 depending on installation year.
The next chart shows what happens if heat pump SCOP is increased from 3 to 3.5. The two heat pump series are lowered furthered, expanding the gap between subsidized heat pumps and gas boilers, saving heat pump households between £518 and £608 in annualized costs depending on installation year.
The final chart illustrates the effect of heat pump users having 10% higher heating demand, pushing the two heat pump series back up. This closes the gap between subsidized heat pumps and gas boilers to £410-£501 depending on installation year.
Story 1b: scenarios 0-4
The first chart displays the components of the annualized cost of a subsidized heat pump and a gas boiler if installed in 2026. In the baseline scenario, the heat pump is about £70 more expensive than the boiler.
The next chart shows the cost breakdown when a heat pump customer has a time-of-use tariff and no gas standing charge. Under these assumptions, the subsidized heat pump is about £260 cheaper in annualized terms, if installed in 2026.
The next chart in this story shows the cost breakdown when the heat pump lifetime is extended to 20 years. Under this assumption, and all else being equal, the subsidised heat pump is about £340 cheaper than a gas boiler in annualized terms, if installed in 2026.
The fourth chart in this story shows the cost breakdown when heat pump SCOP is boosted to 3.5. Under this assumption, and all else being equal, the subsidised heat pump is about £520 cheaper than a gas boiler in annualized terms, if installed in 2026.
The final chart in this story shows the cost breakdown when heat pump customers have 10% higher heating demand. Under this assumption, and all else being equal, the subsidised heat pump is about £410 cheaper than a gas boiler in annualized terms, if installed in 2026.
Time-use-tariffs and removal of gas standing charge
Starting with tariffs, introducing a time-of-use tariff and removing the gas standing charge for A2W users makes heat pumps cheaper in annualised terms. We think heat pump users can save money on their energy bill by using a time-of-use tariff, because heat pumps tend to use more of their electricity at times when it is cheaper.
In this scenario, we assume a 15% saving on the electricity unit rate for a time-of-use tariff. This reduces the effective electricity price used in the heat pump's running cost only. It does not affect the upfront costs.
At the same time, if we also assume that a heat pump customer is able to ‘fully disconnect’ from the gas grid (i.e., they don’t have a gas hob), then we can drop the gas standing charge from their running costs. (note: as part of the 2026 Autumn Budget, the Chancellor, John Healey, announced that the government has asked Ofgem to abolish gas standing charges on domestic energy bills by the end of 2027).
Taken together, these changes make a heat pump £260-£370 cheaper in annualised terms than a gas boiler, depending on installation year. So although the baseline did not look too promising for heat pumps, there are actions households can take to make a heat pump a financially smart choice.
Heat pump lifetime extended to 20 years
The lifespan of the heating technology also affects the annualised cost. If a system lasts longer, then the upfront (or ‘capital’) costs are spread across more years, lowering the EAC.
Analysis by Ovo Energy suggests that a well-installed heat pump running in optimal conditions can last 20 years or more. If we assume that the A2W unit lasts 20 years (up from 15 in the baseline case), then the annualised cost of the heat pump is £330-£430 cheaper than a gas boiler.
Heat pump efficiency (SCOP) increased
The efficiency of each heating system affects their relative cost too. To measure efficiency, analysts use a metric called the ‘Seasonal Coefficient of Performance’ (or SCOP). This describes how much heat is produced per unit of energy used.
In the baseline scenario, heat pump SCOP is assumed to be 3.0: this means three units of heat are produced per single unit of energy used. According to analysis by Smart Solar Homes, a well-calibrated heat pump can run at SCOP 3.5. This can be achieved by making small adjustments like reducing flow temperature. We know that heat pumps can be even more efficient than this, but achieving that at a large scale might be challenging.
Holding all previous assumptions in place, increasing the heat pump’s SCOP to 3.5 lowers the lifetime cost of the A2W system, making it £520-£610 cheaper than a boiler in annualised terms depending on installation year. This is driven by lower running costs (as less energy is needed to deliver the same amount of heat).
Increased heating demand
On the other hand, A2W households often use more heating energy than an equivalent home with a gas boiler. Research from the Cambridge Institute for Sustainability Leadership shows that heating demand can be between 5-20% higher for heat pump households compared with boilers. This is because heat pumps typically provide steady, ambient heat throughout the day, and are less good at the intermittent heating boilers can do. This isn’t strictly a like-for-like comparison, because the heat pump user is enjoying more comfort from the extra heat, but it does affect costs.
If we assume that heat pump customers increase their heating demand by, say, 10%, then the ‘saving’ compared with gas boilers in annualised terms shrinks slightly compared with the previous scenario (because heat pump running costs increase).
So far, our analysis has assumed flat unit prices for both electricity and gas. For both fuels, prices are set at the current Ofgem price cap: 7.97 p/kWh for gas and 23.11 p/kWh for electricity.
But static prices are unrealistic. The cost of both fuels are sensitive to a number of factors, including domestic energy policy and external geopolitical events. For example, following Russia’s full-scale invasion of Ukraine in February 2022, the unit price of gas increased by over 300%. We are currently experiencing elevated prices for gas as a result of the conflict around the Strait of Hormuz: gas prices rose by just under 25% in July 2026, following the outbreak of the war.
Lower price ratio
Introducing a hypothetical energy price shock into our analysis highlights the role of fuel prices in home heating decarbonisation. While the absolute change in prices is, of course, important, it is the ratio between the unit price of electricity and gas that we are most interested in here.
Story 2a: scenarios 4-6
The first chart in this story illustrates the effect of heat pump users having 10% higher heating demand, pushing the two heat pump series back up. This closes the gap between subsidized heat pumps and gas boilers to £410-£501 depending on installation year.
The second chart illustrates the effect of a one-off price shock that reduces the electricity-to-gas price ratio to 2.9. All series are pushed up, but the gas boilers series increases more in relative terms, widening the gap between gas boilers and subsidized heat pumps.
The third and final chart in this story illustrates the effect of a one-off price shock that increases the electricity-to-gas price ratio to 5. In this case, the gas boiler series drops below the subsidized heat pump series.
Story 2b: scenarios 4-6
The first chart in this story shows the cost breakdown when heat pump customers have 10% higher heating demand. Under this assumption, and all else being equal, the subsidised heat pump is about £410 cheaper than a gas boiler in annualized terms, if installed in 2026.
The second chart in this story shows the cost breakdown of a subsidised heat pump and gas boiler if a price shock caused the price ratio to fall to 2.9. Under this assumption, and all else being equal, the subsidised heat pump is about £667 cheaper than a gas boiler in annualized terms, if installed in 2026.
The third and final chart in this story shows the cost breakdown of a subsidised heat pump and gas boiler if a price shock caused the price ratio to increase 5. Under this assumption, and all else being equal, the subsidised heat pump is about £70 more expensive than a gas boiler in annualized terms, if installed in 2026.
A one-off energy price shock next year that permanently increases gas prices by 25% and electricity prices by 10% gives us a price ratio of 2.9 from 2027 onwards. Holding all previous assumptions in place, this scenario would make an A2W unit £670-£780 cheaper than a gas boiler in annualised terms. This is driven by a relatively large surge in running costs of the gas boiler.
The price ratio of 2.9 is not a coincidence. Nesta analysis suggests that a ratio of 2.9 is the ‘tipping point’ for heat pump adoption, immediately making them the most affordable way to heat a typical UK home.
Of course, a real-life price shock of this magnitude would be incredibly challenging for households and government alike, and would have an outsized impact on vulnerable groups. However, the point here is that fuel prices – and the ratio between them – has a major impact on the economic appeal of different heating systems: a lower ratio means heat pumps are a better financial choice.
One way to potentially lower the price ratio would be to remove the gas standing charge and move the cost over to the unit rate (as announced in the 2026 Autumn Budget). Nesta calculates that this change would save the typical dual fuel household £27 per year, and that 64% of dual fuel households will be better off under this policy – all while boosting the economic case for heat pumps.
Higher price ratio
This same logic applies in reverse. If fuel prices were to shift such that the new price ratio was 5.0 from 2027 onwards – a level last seen during the tailend of the Covid-19 pandemic – then the picture flips. In this scenario, relatively low unit prices for gas would make boilers cheaper in annualised terms than heat pumps.
Taken together, these two hypothetical fuel shock scenarios highlight just how sensitive the uptake of heat pumps is to the price ratio. While changes in absolute costs do of course matter greatly for individual bill-payers, it is the relationship between the two fuel prices that shapes home decarbonisation.
So far we have focused solely on running costs. While both household-level changes and volatile fuel prices affect the headline lifetime figure by shifting month-to-month costs, government subsidies and/or financing loans also affect relative affordability by shaping upfront (or capital) costs.
As it stands, the £7,500 BUS grant has a substantial impact on the economic appeal of a heat pump. All else being equal, and returning to ‘stable’ fuel prices, A2W units are £410-£500 cheaper in annualised terms than gas boilers with the grant in place.
Story 3a: scenarios 7-9
The first chart in this story illustrates the effect of removing the heat pump subsidy. All else equal but returning to stable fuel prices, removing the government subsidy makes heat pumps more expensive than boilers in annualised terms, if installed before 2031
The second chart in this story illustrates the effect of adding in loan financing for the heat pump user (in place of the subsidy). This moved the heat pump series like up, further widening the gap between the gas boiler series. Gas boilers are cheaper in annualized terms if installed before 2034.
The third chart in this story illustrates the effect of adding in loan financing as well as the subsidy for the heat pump user. In this case, the heat pump series is again below the gas boiler series for all install years.
Story 3b: scenarios 7-9
The first chart in this story shows the cost breakdown of a heat pump versus a gas boiler if the subsidy is removed. Under these assumptions, the gas boiler is about £100 cheaper in annualised terms if installed in 2026.
The second chart shows the effect of adding in loan financing, increasing the annualized cost of the heat pump by adding a new ‘wedge’ to the stacked bar chart. Under these assumptions, heat pumps are about £165 more expensive in annualised terms if installed in 2026.
The third and final chart in this story shows the cost breakdowns for heat pumps and gas boilers if heat pump customers have access to both the subsidy and loan financing. Under these assumptions, heat pumps are £384 cheaper than gas boilers in annualised terms.
Removing the subsidy
Removing the BUS grant completely changes the picture. Even with all our previous household-level assumptions in place (longer lifespan, better SCOP, etc), dropping the subsidy makes a heat pump more expensive than a gas boiler in annualised terms if installed within the next five years.
Put differently, removing the BUS grant would undo the effect of several other compounding household-level measures that improve the affordability of heat pumps. This is because the capital costs (even when spread over 20 years rather than 15) would increase drastically, pushing up the annualised figure to a point where the gas boiler is once again favourable.
As it stands, the government has stated it will cap BUS funding at the current level of £400 million in 2027-28, before tying future uplifts to inflation. This represents a £730 million cut in funding for heat pump deployment over the three years, relative to previously announced levels.
Loan financing
In the absence of a government grant, some customers may take out a loan to finance their new heat pump. In this scenario, the annualised cost of the A2W increases further, and remains above that of the gas boiler if installed before 2034. Looking at the corresponding price breakdown chart, this is because loan interest (the yellow slice in the left-hand bar) pushes up the EAC for the heat pump, while the gas boiler is unchanged.
Crucially, this is not to say that financing is itself a problem. In fact, if a customer does have access to the £7,500 BUS grant, and takes out a loan on the same terms as the previous scenario, we arrive back at a situation where the heat pump is comparatively cheaper in annualised terms (by £380-£480 depending on installation year), even with loan interest taken into account.
A series of seemingly small changes can add up to make a big difference to the relative cost of different heating technologies. Small nudges in the right direction in terms of time-of-use tariffs, heat pump lifespan and efficiency combine to create more favourable conditions for customers looking to make the switch. Being able to disconnect from the gas grid helps, even if heating demand increases for A2W users.
Outside of the individual household, fuel prices also have a big role to play. In a situation where gas prices grow faster than electricity prices, as has been the case with the ongoing crisis triggered by the US-Iran conflict, a narrower price ratio improves the relative affordability of an A2W system by lowering relative running costs compared with a gas boiler. By contrast, a widening ratio makes boilers more appealing.
But running costs are only part of the story. The upfront (or capital) cost component of the annualised figure is also sensitive to external changes. For example, removing the BUS subsidy would turn the story on its head, even with our other assumptions factored in. Financing the initial spending for a heat pump, in the absence of a grant, would make the A2W even less favourable. On the flip side, the grant creates space for a household to take on a loan, with debt interest costs cushioned by the savings generated by the grant.
Policymakers interested in helping the UK reach its home decarbonisation goals must keep in mind the combination of household-level, external and financing factors that affect lifetime costs. The focus should be threefold: protecting heat pump funding options to reduce upfront costs; promoting efficiency through best practice in heat pump installation and configuration; and finding ways to lower the electricity-to-gas price ratio (by moving the gas standing charge over to the unit rate, for example).
What is clear is that the combination of a few small changes can make a big difference to the economics of heat pumps. So too can evolving fuel prices, and in particular the ratio between electricity and gas. At the same time, removing funding such as the BUS grant could transform the home decarbonisation landscape, wiping out any incremental gains from better household-level efficiency or favourable fuel prices.
For a full breakdown of underlying assumptions for each scenario, consult the documentation tables below.
Appendix tables